| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 70 359 € | - | - | - | - | - | - | 31 929 € | 38 430 € | 6115 € | 27 031 € | 0 € | 287 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4997 € | 0 € | 4997 € | - | 0 € | 4997 € |
| 2024 | 48 460 € | - | - | - | - | - | - | 20 178 € | 28 282 € | 6003 € | 25 457 € | 0 € | 276 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3454 € | 0 € | -3454 € | - | 0 € | -3454 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 657 € | 0 € | 2855 € | 0 € | 14 512 € | 0 € | 82 € | 7102 € | 7184 € | 21 696 € | - | 22 553 € | 0 € | 0 € | -857 € | 21 696 € | 21 696 € |
| 2024 | 4837 € | 0 € | 3116 € | 0 € | 7953 € | 0 € | 164 € | 8123 € | 8287 € | 16 240 € | - | 22 095 € | 0 € | 0 € | -5855 € | 16 240 € | 16 240 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9840 € | 20.2% | 2030 € | 2840 € | 10% |
| 2023 | 12 330 € | 4.6% | 1380 € | 2670 € | 10% |
| 2022 | 11 790 € | - | 3200 € | 2960 € | 1 |