| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 815 € | - | - | - | - | - | - | 52 470 € | 10 345 € | 0 € | 2524 € | 0 € | 240 € | 0 € | 0 € | 0 € | - | 3344 € | - | - | 4237 € | 0 € | 4237 € | - | 0 € | 4237 € |
| 2023 | 85 040 € | - | - | - | - | - | - | 75 614 € | 9426 € | 0 € | 2727 € | 0 € | 272 € | 0 € | 0 € | 0 € | - | 1184 € | - | - | 5243 € | 0 € | 5243 € | - | 0 € | 5243 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 322 € | 0 € | 6930 € | 18 500 € | 25 752 € | 0 € | 0 € | 31 279 € | 31 279 € | 57 031 € | - | 21 703 € | 30 773 € | 0 € | 4555 € | 57 031 € | 57 031 € |
| 2023 | 163 € | 0 € | 5663 € | 18 500 € | 24 326 € | 0 € | 0 € | 35 079 € | 35 079 € | 59 405 € | - | 26 336 € | 32 751 € | 0 € | 318 € | 59 405 € | 59 405 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8500 € | 20.6% | 1220 € | 1960 € | 20% |
| 2023 | 10 700 € | 21.6% | 190 € | 2130 € | 20% |
| 2022 | 8800 € | - | 480 € | 2500 € | 2 |