| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 86 684 € | 0 € | 0 € | 0 € | 0 € | 5195 € | 11 220 € | - | - | - | - | - | 57 597 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 672 € | 0 € | 12 672 € | - | 0 € | 12 672 € |
| 2023 | 85 117 € | 0 € | 0 € | 0 € | 0 € | 15 824 € | 15 034 € | - | - | - | - | - | 89 822 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -35 563 € | 0 € | -35 563 € | - | 0 € | -35 563 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 786 € | 0 € | 32 306 € | 0 € | 33 092 € | 2800 € | 0 € | 14 876 € | 17 676 € | 50 768 € | - | 70 859 € | 0 € | 0 € | -20 091 € | 50 768 € | 50 768 € |
| 2023 | 0 € | 0 € | 9683 € | 0 € | 9683 € | 2800 € | 0 € | 26 096 € | 28 896 € | 38 579 € | - | 71 342 € | 0 € | 0 € | -32 763 € | 38 579 € | 38 579 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 970 € | 3.2% | 8040 € | 2730 € | 1-50% |
| 2023 | 12 360 € | 28.8% | 9170 € | 2780 € | 2+100% |
| 2022 | 17 360 € | - | 6020 € | 2310 € | 1 |