| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 17 276 € | - | - | - | - | - | - | 3392 € | 13 884 € | 1000 € | 11 156 € | 0 € | 83 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1645 € | 0 € | 1645 € | - | 0 € | 1645 € |
| 2021 | 14 503 € | - | - | - | - | - | - | 2472 € | 12 031 € | 2000 € | 20 842 € | 15 202 € | 975 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3416 € | 0 € | 3416 € | - | 0 € | 3416 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 931 € | 0 € | 58 € | 0 € | 989 € | 0 € | 0 € | 0 € | 0 € | 989 € | - | 1824 € | 0 € | 0 € | -835 € | 989 € | 989 € |
| 2021 | 865 € | 0 € | 8 € | 0 € | 873 € | 0 € | 0 € | 0 € | 0 € | 873 € | - | 3353 € | 0 € | 0 € | -2480 € | 873 € | 873 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||