| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 83 553 € | - | - | - | - | - | - | 63 196 € | 20 357 € | 31 276 € | 3205 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 124 € | 0 € | -14 124 € | - | 0 € | -14 124 € |
| 2023 | 112 956 € | - | - | - | - | - | - | 68 140 € | 44 816 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 44 816 € | 0 € | 44 816 € | - | 0 € | 44 816 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 130 € | 0 € | 73 345 € | 22 972 € | 116 447 € | 0 € | 0 € | 810 € | 810 € | 117 257 € | - | 2684 € | 0 € | 0 € | 114 573 € | 117 257 € | 117 257 € |
| 2023 | 55 699 € | 0 € | 47 778 € | 26 212 € | 129 689 € | 0 € | 0 € | 2037 € | 2037 € | 131 726 € | - | 3029 € | 0 € | 0 € | 128 697 € | 131 726 € | 131 726 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 270 € | 5.7% | 1940 € | 5150 € | 2+100% |
| 2023 | 20 440 € | 13.6% | 1500 € | 2400 € | 10% |
| 2022 | 23 670 € | - | 1640 € | 2360 € | 1 |