| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 11 360 € | - | - | - | - | - | - | 13 821 € | -2461 € | 0 € | 10 187 € | 0 € | 786 € | 0 € | 0 € | 0 € | - | 815 € | - | - | -14 249 € | 0 € | -14 249 € | - | 0 € | -14 249 € |
| 2024 | 25 420 € | - | - | - | - | - | - | 11 957 € | 13 463 € | 136 € | 8519 € | 0 € | 813 € | 0 € | 0 € | 0 € | - | 1375 € | - | - | 2620 € | 0 € | 2620 € | - | 0 € | 2620 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 990 € | 0 € | 1524 € | 0 € | 2514 € | 0 € | 0 € | 17 845 € | 17 845 € | 20 359 € | - | 9982 € | 8098 € | 0 € | 2279 € | 20 359 € | 20 359 € |
| 2024 | 4659 € | 0 € | 11 628 € | 0 € | 16 287 € | 0 € | 0 € | 21 530 € | 21 530 € | 37 817 € | - | 7110 € | 14 179 € | 0 € | 16 528 € | 37 817 € | 37 817 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6290 € | 178.3% | 1310 € | 840 € | 2+100% |
| 2023 | 2260 € | 72.5% | 1890 € | 590 € | 10% |
| 2022 | 8210 € | - | 3290 € | 1270 € | 1 |