| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 205 256 € | 0 € | 0 € | 0 € | 120 865 € | 32 025 € | 0 € | - | - | - | - | - | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 366 € | 0 € | 52 366 € | - | 0 € | 52 366 € |
| 2023 | 187 765 € | 0 € | 0 € | 0 € | 91 260 € | 8322 € | 0 € | - | - | - | - | - | 8037 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 146 € | 0 € | 80 146 € | - | 0 € | 80 146 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 109 099 € | 0 € | 2297 € | 0 € | 111 396 € | 0 € | 0 € | 33 513 € | 33 513 € | 144 909 € | - | 4042 € | 0 € | 0 € | 140 867 € | 144 909 € | 144 909 € |
| 2023 | 53 303 € | 0 € | 219 € | 0 € | 53 522 € | 0 € | 0 € | 39 624 € | 39 624 € | 93 146 € | - | 4645 € | 0 € | 0 € | 88 501 € | 93 146 € | 93 146 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 040 € | 173.9% | 5060 € | 8250 € | 3+200% |
| 2023 | 13 160 € | 912.3% | 1360 € | 2160 € | 1 |
| 2022 | 1300 € | - | 0 € | 0 € | - |