| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 144 961 € | - | - | - | - | - | - | 140 619 € | 4342 € | 845 € | 4978 € | 0 € | 866 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2347 € | 0 € | -2347 € | - | 0 € | -2347 € |
| 2023 | 131 240 € | - | - | - | - | - | - | 123 707 € | 7533 € | 865 € | 3397 € | 0 € | 635 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2636 € | 0 € | 2636 € | - | 0 € | 2636 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5436 € | 0 € | 0 € | 0 € | 5436 € | 0 € | 0 € | 13 648 € | 13 648 € | 19 084 € | - | 14 449 € | 0 € | 0 € | 4635 € | 19 084 € | 19 084 € |
| 2023 | 7178 € | 0 € | 0 € | 0 € | 7178 € | 0 € | 0 € | 12 064 € | 12 064 € | 19 242 € | - | 12 260 € | 0 € | 0 € | 6982 € | 19 242 € | 19 242 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 53 820 € | 15.4% | 18 970 € | 34 840 € | 40% |
| 2023 | 46 630 € | 38.6% | 15 910 € | 30 700 € | 40% |
| 2022 | 33 640 € | - | 11 010 € | 22 620 € | 4 |