| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2066 € | - | - | - | - | - | - | 0 € | 2066 € | 153 € | 0 € | 0 € | 2026 € | 0 € | 0 € | 0 € | - | 38 059 € | - | - | -38 172 € | 50 € | -38 222 € | - | 0 € | -38 222 € |
| 2023 | 4132 € | - | - | - | - | - | - | 0 € | 4132 € | 152 € | 0 € | 30 € | 2004 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2006 € | 50 € | 1956 € | - | 0 € | 1956 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 969 € | 0 € | 0 € | 0 € | 969 € | 0 € | 0 € | 1 295 400 € | 1 295 400 € | 1 296 369 € | - | 2237 € | 1 530 539 € | 376 € | -236 783 € | 1 296 369 € | 1 295 993 € |
| 2023 | 639 € | 0 € | 500 € | 0 € | 1139 € | 0 € | 0 € | 1 295 400 € | 1 295 400 € | 1 296 539 € | - | 2243 € | 1 492 480 € | 376 € | -198 560 € | 1 296 539 € | 1 296 163 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 550 € | 61.3% | 30 € | 40 € | 10% |
| 2023 | 1420 € | 60.4% | 30 € | 40 € | 10% |
| 2022 | 3590 € | - | 20 € | 40 € | 1 |