| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 180 909 € | - | - | - | - | - | - | 227 145 € | -46 236 € | 0 € | 100 800 € | 295 881 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 148 845 € | 0 € | 148 845 € | - | 0 € | 148 845 € |
| 2023 | 109 515 € | - | - | - | - | - | - | 83 653 € | 25 862 € | 0 € | 354 € | 252 000 € | 0 € | 0 € | 0 € | 0 € | - | 1425 € | - | - | 276 083 € | 0 € | 276 083 € | - | 0 € | 276 083 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7743 € | 0 € | 180 413 € | 0 € | 188 156 € | 413 100 € | 0 € | 349 000 € | 762 100 € | 950 256 € | - | 473 059 € | 51 000 € | 0 € | 426 197 € | 950 256 € | 950 256 € |
| 2023 | 5720 € | 0 € | 4657 € | 44 000 € | 54 377 € | 413 100 € | 0 € | 352 000 € | 765 100 € | 819 477 € | - | 491 125 € | 51 000 € | 0 € | 277 352 € | 819 477 € | 819 477 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 52 270 € | 171.8% | 11 060 € | 21 410 € | 4+300% |
| 2023 | 19 230 € | - | 3740 € | 7120 € | 1 |
| 2022 | 0 € | - | 0 € | 0 € | - |