| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 250 252 € | - | - | - | - | - | - | 543 125 € | -292 873 € | 1892 € | 28 400 € | 340 793 € | 23 113 € | 0 € | 0 € | 0 € | - | 3230 € | - | - | -8715 € | 1471 € | -10 186 € | - | 0 € | -10 186 € |
| 2020 | 960 430 € | - | - | - | - | - | - | 1 467 246 € | -506 816 € | 790 € | 16 559 € | 315 495 € | 12 787 € | 0 € | 0 € | 0 € | - | 6708 € | - | - | -228 165 € | 1471 € | -229 636 € | - | 0 € | -229 636 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 2750 € | 0 € | 3441 € | 0 € | 6191 € | 0 € | 0 € | 0 € | 0 € | 6191 € | - | 13 643 € | 0 € | 0 € | -7452 € | 6191 € | 6191 € |
| 2020 | 20 676 € | 0 € | 110 377 € | 108 663 € | 239 716 € | 0 € | 835 € | 78 631 € | 79 466 € | 319 182 € | - | 295 303 € | 21 145 € | 0 € | 2734 € | 319 182 € | 319 182 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||