| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 100 280 € | - | - | - | - | - | - | 0 € | 100 280 € | 74 184 € | 7948 € | 0 € | 16 587 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1561 € | 0 € | 1561 € | - | 0 € | 1561 € |
| 2024 | 121 992 € | - | - | - | - | - | - | 0 € | 121 992 € | 95 297 € | 7515 € | 0 € | 18 257 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 923 € | 0 € | 923 € | - | 0 € | 923 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 € | 0 € | 1500 € | 0 € | 1533 € | 0 € | 0 € | 35 008 € | 35 008 € | 36 541 € | - | 28 791 € | 0 € | 0 € | 7750 € | 36 541 € | 36 541 € |
| 2024 | 6378 € | 0 € | 1392 € | 0 € | 7770 € | 0 € | 0 € | 2139 € | 2139 € | 9909 € | - | 3720 € | 0 € | 0 € | 6189 € | 9909 € | 9909 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 730 € | 89.1% | 2650 € | 4310 € | 20% |
| 2023 | 13 080 € | 178.3% | 2200 € | 3410 € | 20% |
| 2022 | 4700 € | - | 910 € | 1390 € | 2 |