| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2 771 429 € | - | - | - | - | - | - | 2 492 853 € | 278 576 € | 88 498 € | 84 565 € | 6779 € | 17 994 € | 0 € | 0 € | 2200 € | - | 2729 € | - | - | 93 769 € | 20 750 € | 73 019 € | - | 0 € | 73 019 € |
| 2023 | 2 546 040 € | - | - | - | - | - | - | 2 281 608 € | 264 432 € | 4668 € | 56 720 € | 6413 € | 6842 € | 0 € | 0 € | 4263 € | - | 3790 € | - | - | 203 088 € | 34 550 € | 168 538 € | - | 0 € | 168 538 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 289 997 € | 0 € | 365 825 € | 1549 € | 657 371 € | 3519 € | 0 € | 88 579 € | 92 098 € | 749 469 € | - | 425 729 € | 0 € | 0 € | 323 740 € | 749 469 € | 749 469 € |
| 2023 | 295 617 € | 0 € | 332 932 € | 1191 € | 629 740 € | 5438 € | 0 € | 91 036 € | 96 474 € | 726 214 € | - | 392 493 € | 0 € | 0 € | 333 721 € | 726 214 € | 726 214 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 186 420 € | 8.2% | 23 500 € | 45 280 € | 9+50% |
| 2023 | 203 010 € | 18.6% | 11 480 € | 24 490 € | 6+20% |
| 2022 | 171 130 € | - | 7410 € | 17 110 € | 5 |