| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1220 € | - | - | - | - | - | - | 654 € | 566 € | 0 € | 1218 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3 € | - | - | -655 € | 0 € | -655 € | - | 0 € | -655 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1077 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 7 € | - | - | -1084 € | 0 € | -1084 € | - | 0 € | -1084 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 19 € | 0 € | 29 251 € | 0 € | 29 270 € | 2800 € | 0 € | 0 € | 2800 € | 32 070 € | - | 4262 € | 0 € | 0 € | 27 808 € | 32 070 € | 32 070 € |
| 2023 | 6 € | 0 € | 29 733 € | 0 € | 29 739 € | 2800 € | 0 € | 0 € | 2800 € | 32 539 € | - | 4076 € | 0 € | 0 € | 28 463 € | 32 539 € | 32 539 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 € | 80.3% | 40 € | 80 € | 10% |
| 2023 | 660 € | 44.1% | 250 € | 410 € | 1 |
| 2022 | 1180 € | - | 430 € | 700 € | - |