| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 227 724 € | 0 € | 0 € | 0 € | 0 € | 38 583 € | 192 € | - | - | - | - | - | 189 304 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -355 € | 0 € | -355 € | - | 0 € | -355 € |
| 2023 | 239 673 € | 0 € | 0 € | 0 € | 0 € | 30 619 € | 141 € | - | - | - | - | - | 206 869 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2044 € | 0 € | 2044 € | - | 0 € | 2044 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9244 € | 0 € | 621 € | 3163 € | 13 028 € | 0 € | 0 € | 1255 € | 1255 € | 14 283 € | - | 29 129 € | 50 809 € | 0 € | -65 655 € | 14 283 € | 14 283 € |
| 2023 | 8569 € | 0 € | 651 € | 964 € | 10 184 € | 0 € | 0 € | 192 € | 192 € | 10 376 € | - | 24 867 € | 50 809 € | 0 € | -65 300 € | 10 376 € | 10 376 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 31 300 € | 6.0% | 6280 € | 9870 € | 6+20% |
| 2023 | 33 290 € | 37.5% | 4760 € | 9500 € | 50% |
| 2022 | 24 210 € | - | 2360 € | 9180 € | 5 |