| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 838 905 € | - | - | - | - | - | - | 791 979 € | 46 926 € | 13 471 € | 1645 € | 1721 € | 0 € | 0 € | 0 € | 0 € | - | 8 € | - | - | 33 523 € | 0 € | 33 523 € | - | 0 € | 33 523 € |
| 2023 | 722 511 € | - | - | - | - | - | - | 698 557 € | 23 954 € | 18 535 € | 1741 € | 0 € | 2757 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 921 € | 14 € | 907 € | - | 0 € | 907 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 709 € | 0 € | 52 358 € | 13 571 € | 104 638 € | 0 € | 0 € | 3934 € | 3934 € | 108 572 € | - | 33 014 € | 126 597 € | 0 € | -51 039 € | 108 572 € | 108 572 € |
| 2023 | 19 315 € | 0 € | 55 126 € | 19 704 € | 94 145 € | 0 € | 0 € | 6662 € | 6662 € | 100 807 € | - | 101 028 € | 84 617 € | 0 € | -84 838 € | 100 807 € | 100 807 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 96 230 € | 26.3% | 780 € | 5770 € | 20% |
| 2023 | 76 190 € | 6.2% | 330 € | 5320 € | 20% |
| 2022 | 71 770 € | - | 810 € | 6020 € | 2 |