| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 749 573 € | - | - | - | - | - | - | 708 053 € | 41 520 € | 0 € | 6843 € | 405 € | 4117 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 30 965 € | 11 350 € | 19 615 € | - | 0 € | 19 615 € |
| 2023 | 882 847 € | - | - | - | - | - | - | 848 303 € | 34 544 € | 0 € | 5114 € | 0 € | 3005 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 425 € | 11 050 € | 15 375 € | - | 0 € | 15 375 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7767 € | 0 € | 125 847 € | 0 € | 133 614 € | 0 € | 0 € | 19 266 € | 19 266 € | 152 880 € | - | 94 176 € | 4679 € | 0 € | 54 025 € | 152 880 € | 152 880 € |
| 2023 | 8212 € | 0 € | 182 949 € | 0 € | 191 161 € | 0 € | 0 € | 25 483 € | 25 483 € | 216 644 € | - | 128 567 € | 8267 € | 0 € | 79 810 € | 216 644 € | 216 644 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -11 000 € | 19.6% | 3060 € | 8240 € | 20% |
| 2023 | -13 680 € | 37.2% | 2540 € | 5010 € | 2+100% |
| 2022 | -9970 € | - | 780 € | 2050 € | 1 |