| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2018 | 6 271 466 € | - | - | - | - | - | - | 5 195 204 € | 1 076 262 € | 141 824 € | 412 462 € | 15 338 € | 19 670 € | 0 € | 0 € | 34 269 € | - | 29 447 € | - | - | 522 466 € | 29 € | 522 437 € | - | 0 € | 570 305 € |
| 2017 | 5 337 747 € | - | - | - | - | - | - | 4 395 552 € | 942 195 € | 105 919 € | 159 080 € | 9488 € | 16 684 € | 0 € | 0 € | 28 098 € | - | 35 255 € | - | - | 662 843 € | 93 219 € | 569 624 € | - | 0 € | 614 707 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2018 | 123 630 € | 0 € | 326 863 € | 404 024 € | 854 517 € | 202 867 € | 1265 € | 883 722 € | 1 087 854 € | 1 942 371 € | - | 604 921 € | 764 025 € | 0 € | 573 425 € | 1 942 371 € | 1 942 371 € |
| 2017 | 163 669 € | 0 € | 47 372 € | 41 103 € | 252 144 € | 975 231 € | 1951 € | 1 064 073 € | 2 041 255 € | 2 293 399 € | - | 773 539 € | 901 740 € | 0 € | 618 120 € | 2 293 399 € | 2 293 399 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2018 | Not available | |||
| 2017 | Not available | |||