| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 8916 € | 0 € | 0 € | 4495 € | 0 € | 924 € | 2158 € | - | - | - | - | - | 10 284 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 € | 0 € | 45 € | - | 0 € | 45 € |
| 2023 | 25 441 € | 0 € | 0 € | 0 € | 0 € | 4211 € | 2342 € | - | - | - | - | - | 27 769 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8881 € | 0 € | -8881 € | - | 0 € | -8881 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 9 € | 0 € | 311 € | 0 € | 320 € | 0 € | 0 € | 4644 € | 4644 € | 4964 € | - | 10 103 € | 0 € | 0 € | -5139 € | 4964 € | 4964 € |
| 2023 | 23 € | 0 € | 241 € | 0 € | 264 € | 0 € | 0 € | 6803 € | 6803 € | 7067 € | - | 12 248 € | 0 € | 0 € | -5181 € | 7067 € | 7067 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 320 € | 80.0% | 150 € | 230 € | 10% |
| 2023 | 1600 € | 17.5% | 120 € | 1510 € | 10% |
| 2022 | 1940 € | - | 0 € | 2220 € | 1 |