| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 94 452 € | - | - | - | - | - | - | 32 992 € | 61 460 € | 206 € | 8871 € | 18 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 52 401 € | 0 € | 52 401 € | - | 0 € | 52 401 € |
| 2023 | 98 812 € | - | - | - | - | - | - | 35 798 € | 63 014 € | 208 € | 8220 € | 20 € | 250 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 54 356 € | 0 € | 54 356 € | - | 0 € | 54 356 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 80 321 € | 0 € | 9931 € | 0 € | 90 252 € | 14 000 € | 0 € | 11 720 € | 25 720 € | 115 972 € | - | 15 779 € | 0 € | 0 € | 100 193 € | 115 972 € | 115 972 € |
| 2023 | 52 946 € | 0 € | 17 459 € | 0 € | 70 405 € | 7000 € | 0 € | 18 752 € | 25 752 € | 96 157 € | - | 19 615 € | 0 € | 0 € | 76 542 € | 96 157 € | 96 157 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 750 € | 11.1% | 1740 € | 2840 € | 10% |
| 2023 | 32 340 € | 114.2% | 1280 € | 2500 € | 10% |
| 2022 | 15 100 € | - | 170 € | 2050 € | 1 |