| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 677 304 € | - | - | - | - | - | - | 379 739 € | 297 565 € | 10 € | 69 533 € | 0 € | 80 € | 0 € | 0 € | 33 694 € | - | 82 691 € | - | - | 178 945 € | 0 € | 178 945 € | - | 0 € | 178 945 € |
| 2023 | 804 917 € | - | - | - | - | - | - | 353 462 € | 451 455 € | 9 € | 57 227 € | 0 € | 180 € | 0 € | 0 € | 3838 € | - | 87 302 € | - | - | 310 575 € | 0 € | 310 575 € | - | 0 € | 310 575 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 592 218 € | 0 € | 45 953 € | 0 € | 638 171 € | 426 060 € | 4268 € | 8 852 227 € | 9 282 555 € | 9 920 726 € | - | 260 311 € | 8 455 084 € | 0 € | 1 205 331 € | 9 920 726 € | 9 920 726 € |
| 2023 | 792 265 € | 0 € | 33 224 € | 0 € | 825 489 € | 200 542 € | 9390 € | 8 904 607 € | 9 114 539 € | 9 940 028 € | - | 268 801 € | 8 644 841 € | 0 € | 1 026 386 € | 9 940 028 € | 9 940 028 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 132 970 € | 23.4% | 10 180 € | 16 990 € | 60% |
| 2023 | 173 580 € | 12.6% | 8960 € | 14 970 € | 60% |
| 2022 | 154 150 € | - | 7240 € | 12 310 € | 6 |