| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 79 270 € | - | - | - | - | - | - | 75 636 € | 3634 € | 0 € | 4668 € | 73 € | 202 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1163 € | 0 € | -1163 € | - | 0 € | -1163 € |
| 2023 | 71 940 € | - | - | - | - | - | - | 61 928 € | 10 012 € | 0 € | 3314 € | 0 € | 181 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 6517 € | 0 € | 6517 € | - | 0 € | 6517 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5783 € | 0 € | 80 € | 0 € | 5863 € | 0 € | 0 € | 7716 € | 7716 € | 13 579 € | - | 6836 € | 0 € | 0 € | 6743 € | 13 579 € | 13 579 € |
| 2023 | 5333 € | 0 € | 91 € | 0 € | 5424 € | 0 € | 0 € | 8902 € | 8902 € | 14 326 € | - | 6420 € | 0 € | 0 € | 7906 € | 14 326 € | 14 326 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 29 960 € | 24.2% | 10 890 € | 19 060 € | 4+33% |
| 2023 | 24 130 € | 12.7% | 9150 € | 14 960 € | 30% |
| 2022 | 21 410 € | - | 7810 € | 13 590 € | 3 |