| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 298 570 € | - | - | - | - | - | - | 218 664 € | 79 906 € | 244 363 € | 11 507 € | 0 € | 10 140 € | 0 € | 0 € | 81 052 € | - | 22 491 € | - | - | -127 543 € | 0 € | -127 543 € | - | 0 € | -127 543 € |
| 2024 | 387 228 € | - | - | - | - | - | - | 260 352 € | 126 876 € | 266 171 € | 13 804 € | 11 173 € | 36 498 € | 0 € | 0 € | 70 290 € | - | 14 651 € | - | - | -122 785 € | 0 € | -122 785 € | - | 0 € | -122 785 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3018 € | 0 € | 108 308 € | 55 199 € | 166 525 € | 0 € | 71 € | 844 612 € | 844 683 € | 1 011 208 € | - | 513 925 € | 431 000 € | 0 € | 66 283 € | 1 011 208 € | 1 011 208 € |
| 2024 | 39 899 € | 0 € | 72 090 € | 77 048 € | 189 037 € | 0 € | 141 € | 740 734 € | 740 875 € | 929 912 € | - | 326 086 € | 410 000 € | 0 € | 193 826 € | 929 912 € | 929 912 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -28 650 € | 72.4% | 9170 € | 15 360 € | 50% |
| 2023 | -16 620 € | 29.0% | 9420 € | 15 830 € | 5-17% |
| 2022 | -23 400 € | - | 10 680 € | 17 910 € | 6 |