| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 48 562 € | - | - | - | - | - | - | 38 460 € | 10 102 € | 1751 € | 1067 € | 5202 € | 21 070 € | 0 € | 0 € | 0 € | - | 466 € | - | - | -9050 € | 0 € | -9050 € | - | 0 € | -9050 € |
| 2022 | 128 973 € | - | - | - | - | - | - | 57 147 € | 71 826 € | 2822 € | 2685 € | 414 € | 61 378 € | 0 € | 0 € | 0 € | - | 207 € | - | - | 5148 € | 0 € | 5148 € | - | 0 € | 5148 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 539 € | 0 € | 2133 € | 0 € | 2672 € | 0 € | 0 € | 1580 € | 1580 € | 4252 € | - | 8739 € | 0 € | 0 € | -4487 € | 4252 € | 4252 € |
| 2022 | 4287 € | 0 € | 888 € | 0 € | 5175 € | 0 € | 63 € | 2117 € | 2180 € | 7355 € | - | 2791 € | 0 € | 0 € | 4564 € | 7355 € | 7355 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3190 € | 79.8% | 500 € | 860 € | 1-50% |
| 2023 | 15 760 € | 63.0% | 4050 € | 7730 € | 2-50% |
| 2022 | 42 560 € | - | 7930 € | 14 510 € | 4 |