| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2 255 583 € | - | - | - | - | - | - | 2 143 316 € | 112 267 € | 0 € | 154 736 € | 24 020 € | 21 986 € | 0 € | 0 € | 0 € | - | 45 153 € | - | - | -85 588 € | 9775 € | -95 363 € | - | 0 € | -95 363 € |
| 2021 | 2 356 420 € | - | - | - | - | - | - | 2 041 861 € | 314 559 € | 0 € | 164 200 € | 18 756 € | 56 331 € | 0 € | 0 € | 0 € | - | 73 586 € | - | - | 39 198 € | 3475 € | 35 723 € | - | 0 € | 35 723 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 45 763 € | 0 € | 186 969 € | 91 907 € | 324 639 € | 76 000 € | 374 € | 198 591 € | 274 965 € | 599 604 € | - | 271 214 € | 173 183 € | 0 € | 155 207 € | 599 604 € | 599 604 € |
| 2021 | 25 906 € | 0 € | 368 635 € | 99 125 € | 493 666 € | 76 000 € | 476 € | 120 353 € | 196 829 € | 690 495 € | - | 338 359 € | 62 466 € | 0 € | 289 670 € | 690 495 € | 690 495 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3750 € | 158.8% | 6170 € | 11 330 € | 1-95% |
| 2023 | -6380 € | 94.6% | 54 700 € | 66 000 € | 21-32% |
| 2022 | -118 880 € | - | 70 600 € | 174 900 € | 31 |