| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 270 € | - | - | - | - | - | - | 0 € | 38 270 € | 0 € | 5623 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 32 647 € | 50 € | 32 597 € | - | 0 € | 32 597 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 1808 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1808 € | 50 € | -1858 € | - | 0 € | -1858 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 54 € | 0 € | 35 500 € | 0 € | 35 554 € | 0 € | 0 € | 93 253 € | 93 253 € | 128 807 € | - | 96 510 € | 0 € | 0 € | 32 297 € | 128 807 € | 128 807 € |
| 2023 | 2901 € | 0 € | 0 € | 0 € | 2901 € | 0 € | 0 € | 56 453 € | 56 453 € | 59 354 € | - | 44 739 € | 15 162 € | 0 € | -547 € | 59 354 € | 59 354 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 € | - | 0 € | 0 € | - |
| 2023 | 0 € | 100.0% | 0 € | 0 € | - |
| 2022 | 260 € | - | 0 € | 0 € | - |