| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 280 094 € | - | - | - | - | - | - | 359 575 € | -79 481 € | 0 € | 10 366 € | 13 975 € | 1951 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -77 823 € | 0 € | -77 823 € | - | 0 € | -77 823 € |
| 2023 | 361 385 € | - | - | - | - | - | - | 189 442 € | 171 943 € | 6266 € | 176 199 € | 73 536 € | 35 561 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 453 € | 0 € | 27 453 € | - | 0 € | 27 453 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 1947 € | 0 € | 1947 € | 0 € | 0 € | 118 397 € | 118 397 € | 120 344 € | - | 251 445 € | 143 722 € | 0 € | -274 823 € | 120 344 € | 120 344 € |
| 2023 | 3796 € | 0 € | 97 660 € | 42 584 € | 144 040 € | 0 € | 0 € | 125 107 € | 125 107 € | 269 147 € | - | 302 808 € | 164 343 € | 0 € | -198 004 € | 269 147 € | 269 147 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 650 € | 140.7% | 3910 € | 10 930 € | 2-60% |
| 2023 | 4840 € | 73.1% | 6040 € | 12 120 € | 5+25% |
| 2022 | 18 020 € | - | 4010 € | 7530 € | 4 |