| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 162 228 € | - | - | - | - | - | - | 119 042 € | 43 186 € | 15 161 € | 1416 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 26 609 € | 0 € | 26 609 € | - | 0 € | 26 609 € |
| 2023 | 74 705 € | - | - | - | - | - | - | 66 386 € | 8319 € | 5408 € | 539 € | 0 € | 10 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2362 € | 0 € | 2362 € | - | 0 € | 2362 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 42 612 € | 0 € | 337 € | 44 041 € | 86 990 € | 0 € | 0 € | 0 € | 0 € | 86 990 € | - | 50 887 € | 0 € | 0 € | 36 103 € | 86 990 € | 86 990 € |
| 2023 | 38 185 € | 0 € | 0 € | 41 515 € | 79 700 € | 0 € | 0 € | 0 € | 0 € | 79 700 € | - | 59 606 € | 10 600 € | 0 € | 9494 € | 79 700 € | 79 700 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 49 020 € | 1333.3% | 1540 € | 2510 € | 10% |
| 2023 | 3420 € | 17000.0% | 410 € | 670 € | 10% |
| 2022 | 20 € | - | -10 € | -20 € | 1 |