| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 802 963 € | - | - | - | - | - | - | 754 122 € | 48 841 € | 7185 € | 14 028 € | 40 € | 23 314 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4354 € | 337 € | 4017 € | - | 0 € | 4017 € |
| 2024 | 854 847 € | - | - | - | - | - | - | 780 134 € | 74 713 € | 7536 € | 13 131 € | 825 € | 21 089 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 33 782 € | 0 € | 33 782 € | - | 0 € | 33 782 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 11 015 € | 0 € | 7931 € | 380 816 € | 399 762 € | 0 € | 0 € | 578 € | 578 € | 400 340 € | - | 53 416 € | 38 084 € | 0 € | 308 840 € | 400 340 € | 400 340 € |
| 2024 | 53 275 € | 0 € | 18 624 € | 326 528 € | 398 427 € | 0 € | 0 € | 908 € | 908 € | 399 335 € | - | 39 206 € | 55 306 € | 0 € | 304 823 € | 399 335 € | 399 335 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 95 680 € | 17.6% | 10 800 € | 33 710 € | 100% |
| 2023 | 81 330 € | 7.0% | 7270 € | 29 640 € | 10-9% |
| 2022 | 87 430 € | - | 6020 € | 27 700 € | 11 |