SIA VMS Construction — Financial statements & reports

Name: Datreal.com Company Registry
Creator: Datreal.com
License: https://opendatacommons.org/licenses/by/1.0/

Income statement

Income statement
Year	Revenue	Inventory changes	Long-term investment expenses	Other operating income (by nature)	Material expenses	Labour expenses	Depreciation	Cost of goods sold	Gross profit	Selling expenses	Administrative expenses	Other operating income (by function)	Other operating expenses	Profit from equity investments	Other long-term investment income	Interest income	Investment revaluation	Interest expenses	Extraordinary income	Extraordinary expenses	Profit before taxes	Income tax provisions	Profit after taxes	Other taxes	Extraordinary dividends	Net profit
2024	814 426 €	-	-	-	-	-	-	349 713 €	464 713 €	128 238 €	265 385 €	6069 €	0 €	0 €	0 €	0 €	-	1790 €	-	-	75 369 €	0 €	75 369 €	-	0 €	75 369 €
2023	836 263 €	-	-	-	-	-	-	423 429 €	412 834 €	171 739 €	259 296 €	30 780 €	0 €	0 €	0 €	0 €	-	9172 €	-	-	3407 €	79 €	3328 €	-	0 €	3328 €

Year	Assets					Assets					Liabilities				Equity		Total liabilities & equity
Year	Cash	Securities	Receivables	Inventories	Total current assets	Investments	Intangible assets	Fixed assets	Total non-current assets	Total assets	Future housing repairs	Current liabilities	Non-current liabilities	Provisions	Capital	Total equity	Total liabilities & equity
2024	18 730 €	0 €	166 431 €	0 €	185 161 €	0 €	0 €	139 188 €	139 188 €	324 349 €	-	119 018 €	165 000 €	0 €	40 331 €	324 349 €	324 349 €
2023	12 662 €	0 €	163 273 €	0 €	175 935 €	0 €	0 €	144 228 €	144 228 €	320 163 €	-	100 093 €	255 108 €	0 €	-35 038 €	320 163 €	320 163 €

Year	Operating cash flow	Investing cash flow	Financing cash flow	Net cash change
2024	Not available
2023	Not available

Year	Total taxes	Change	Income tax	Social tax	Employees
2024	118 090 €	2.7%	40 110 €	95 040 €	15-38%
2023	121 400 €	30.8%	43 240 €	96 240 €	24-47%
2022	92 780 €	-	50 490 €	98 420 €	45