| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 232 778 € | - | - | - | - | - | - | 227 727 € | 5051 € | 65 413 € | 13 953 € | 0 € | 9911 € | 0 € | 0 € | 0 € | - | 3103 € | - | - | -87 329 € | 1116 € | -88 445 € | - | 0 € | -88 445 € |
| 2023 | 326 957 € | - | - | - | - | - | - | 228 335 € | 98 622 € | 114 904 € | 25 175 € | 4319 € | 3326 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -40 464 € | 0 € | -40 464 € | - | 0 € | -40 464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 10 678 € | 0 € | 6839 € | 73 290 € | 90 807 € | 0 € | 0 € | 33 643 € | 33 643 € | 124 450 € | - | 130 652 € | 10 914 € | 0 € | -17 116 € | 124 450 € | 124 450 € |
| 2023 | 10 865 € | 0 € | 10 323 € | 100 748 € | 121 936 € | 0 € | 0 € | 48 278 € | 48 278 € | 170 214 € | - | 69 437 € | 29 448 € | 0 € | 71 329 € | 170 214 € | 170 214 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 25 580 € | 69.4% | 3790 € | 13 760 € | 9-18% |
| 2023 | 83 730 € | 41.4% | 19 470 € | 46 350 € | 11-8% |
| 2022 | 59 230 € | - | 9800 € | 35 190 € | 12 |