| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 477 264 € | - | - | - | - | - | - | 446 826 € | 30 438 € | 0 € | 13 972 € | 0 € | 43 698 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -27 232 € | 0 € | -27 232 € | - | 0 € | -27 232 € |
| 2023 | 395 839 € | - | - | - | - | - | - | 380 695 € | 15 144 € | 0 € | 19 441 € | 0 € | 21 086 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -25 383 € | 0 € | -25 383 € | - | 0 € | -25 383 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 84 € | 0 € | 21 481 € | 0 € | 21 565 € | 0 € | 0 € | 0 € | 0 € | 21 565 € | - | 59 430 € | 0 € | 0 € | -37 865 € | 21 565 € | 21 565 € |
| 2023 | 167 € | 0 € | 23 574 € | 0 € | 23 741 € | 0 € | 0 € | 0 € | 0 € | 23 741 € | - | 34 374 € | 0 € | 0 € | -10 633 € | 23 741 € | 23 741 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 51 580 € | 49.6% | 14 930 € | 36 580 € | 26+13% |
| 2023 | 102 280 € | 134.1% | 29 740 € | 70 740 € | 230% |
| 2022 | 43 690 € | - | 12 180 € | 29 870 € | 23 |