| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 2057 € | -2057 € | 0 € | 1422 € | 5126 € | 210 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1437 € | 0 € | 1437 € | - | 0 € | 1437 € |
| 2023 | 3278 € | - | - | - | - | - | - | 4506 € | -1228 € | 0 € | 2187 € | 8306 € | 78 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4813 € | 0 € | 4813 € | - | 0 € | 4813 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 114 € | 0 € | 5391 € | 0 € | 5505 € | 0 € | 0 € | 0 € | 0 € | 5505 € | - | 10 233 € | 0 € | 0 € | -4728 € | 5505 € | 5505 € |
| 2023 | 62 € | 0 € | 5736 € | 0 € | 5798 € | 0 € | 0 € | 219 € | 219 € | 6017 € | - | 12 181 € | 0 € | 0 € | -6164 € | 6017 € | 6017 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 0 € | 100.0% | -10 € | 190 € | 10% |
| 2023 | 800 € | 69.0% | 250 € | 640 € | 10% |
| 2022 | 2580 € | - | 430 € | 1780 € | 1 |