| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 39 453 € | - | - | - | - | - | - | 31 838 € | 7615 € | 0 € | 261 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 7354 € | 0 € | 7354 € | - | 0 € | 7354 € |
| 2018 | 18 666 € | - | - | - | - | - | - | 27 170 € | -8504 € | 0 € | 1544 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 048 € | 0 € | -10 048 € | - | 0 € | -10 048 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 2229 € | 0 € | 2423 € | 1020 € | 5672 € | 0 € | 0 € | 0 € | 0 € | 5672 € | - | 45 580 € | 0 € | 0 € | -39 908 € | 5672 € | 5672 € |
| 2018 | 1633 € | 0 € | 2247 € | 1020 € | 4900 € | 0 € | 0 € | 0 € | 0 € | 4900 € | - | 52 161 € | 0 € | 0 € | -47 261 € | 4900 € | 4900 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||