| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 311 705 € | - | - | - | - | - | - | 163 166 € | 148 539 € | 156 647 € | 6010 € | 0 € | 14 421 € | 0 € | 0 € | 226 € | - | 0 € | - | - | -28 313 € | 0 € | -28 313 € | - | 0 € | -28 313 € |
| 2023 | 352 640 € | - | - | - | - | - | - | 301 089 € | 51 551 € | 52 773 € | 6814 € | 0 € | 10 189 € | 0 € | 0 € | 319 € | - | 0 € | - | - | -17 906 € | 0 € | -17 906 € | - | 0 € | -17 906 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 985 € | 0 € | 3600 € | 0 € | 24 585 € | 0 € | 0 € | 0 € | 0 € | 24 585 € | - | 229 597 € | 137 068 € | 0 € | -342 080 € | 24 585 € | 24 585 € |
| 2023 | 36 576 € | 0 € | 3724 € | 0 € | 40 300 € | 0 € | 0 € | 0 € | 0 € | 40 300 € | - | 211 999 € | 142 068 € | 0 € | -313 767 € | 40 300 € | 40 300 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 86 460 € | 0.4% | 11 380 € | 29 790 € | 100% |
| 2023 | 86 840 € | 49.7% | 8810 € | 25 830 € | 10+43% |
| 2022 | 58 020 € | - | 6500 € | 17 330 € | 7 |