| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 789 € | - | - | - | - | - | - | 24 279 € | 3510 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3510 € | 0 € | 3510 € | - | 0 € | 3510 € |
| 2023 | 60 576 € | - | - | - | - | - | - | 57 079 € | 3497 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3497 € | 0 € | 3497 € | - | 0 € | 3497 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8017 € | 0 € | 4518 € | 6979 € | 19 514 € | 0 € | 0 € | 881 € | 881 € | 20 395 € | - | 1486 € | 0 € | 0 € | 18 909 € | 20 395 € | 20 395 € |
| 2023 | 7785 € | 0 € | 3773 € | 10 365 € | 21 923 € | 0 € | 0 € | 543 € | 543 € | 22 466 € | - | 7067 € | 0 € | 0 € | 15 399 € | 22 466 € | 22 466 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 8260 € | 22.9% | 1740 € | 2840 € | 10% |
| 2023 | 6720 € | 47.9% | 1040 € | 1690 € | 10% |
| 2022 | 12 890 € | - | 340 € | 550 € | 1 |