| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 203 388 € | - | - | - | - | - | - | 163 503 € | 39 885 € | 0 € | 18 087 € | 4053 € | 43 976 € | 0 € | 0 € | 3305 € | - | 0 € | - | - | -14 820 € | 0 € | -14 820 € | - | 0 € | -14 820 € |
| 2023 | 358 379 € | - | - | - | - | - | - | 250 417 € | 107 962 € | 0 € | 19 351 € | 31 711 € | 56 803 € | 0 € | 0 € | 191 € | - | 246 € | - | - | 63 464 € | 0 € | 63 464 € | - | 0 € | 63 464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 245 € | 0 € | 248 130 € | 1478 € | 262 853 € | 0 € | 0 € | 103 148 € | 103 148 € | 366 001 € | - | 130 052 € | 0 € | 0 € | 235 949 € | 366 001 € | 366 001 € |
| 2023 | 39 246 € | 0 € | 124 718 € | 2897 € | 166 861 € | 0 € | 0 € | 122 420 € | 122 420 € | 289 281 € | - | 38 512 € | 0 € | 0 € | 250 769 € | 289 281 € | 289 281 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 102 240 € | 43.3% | 24 820 € | 38 700 € | 15-40% |
| 2023 | 180 330 € | 24.3% | 42 270 € | 65 550 € | 25-44% |
| 2022 | 238 310 € | - | 59 190 € | 93 250 € | 45 |