| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 158 732 € | - | - | - | - | - | - | 121 111 € | 37 621 € | 3820 € | 4370 € | 0 € | 0 € | 0 € | 0 € | 750 € | - | 0 € | - | - | 30 181 € | 11 706 € | 18 475 € | - | 0 € | 18 475 € |
| 2023 | 166 313 € | - | - | - | - | - | - | 108 284 € | 58 029 € | 2704 € | 2867 € | 0 € | 0 € | 0 € | 0 € | 750 € | - | 0 € | - | - | 53 208 € | 6383 € | 46 825 € | - | 0 € | 46 825 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 28 612 € | 0 € | 59 526 € | 43 € | 88 181 € | 0 € | 5360 € | 7184 € | 12 544 € | 100 725 € | - | 12 582 € | 0 € | 0 € | 88 143 € | 100 725 € | 100 725 € |
| 2023 | 37 592 € | 0 € | 63 403 € | 80 € | 101 075 € | 0 € | 5360 € | 17 621 € | 22 981 € | 124 056 € | - | 7563 € | 0 € | 0 € | 116 493 € | 124 056 € | 124 056 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 55 920 € | 19.6% | 3350 € | 12 770 € | 40% |
| 2023 | 46 760 € | 11.0% | 2000 € | 11 170 € | 40% |
| 2022 | 42 140 € | - | 1360 € | 9680 € | 4 |