| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 460 986 € | - | - | - | - | - | - | 331 877 € | 129 109 € | 19 009 € | 69 664 € | 2696 € | 4888 € | 0 € | 0 € | 0 € | - | 618 € | - | - | 37 626 € | 2740 € | 34 886 € | - | 0 € | 34 886 € |
| 2023 | 396 694 € | - | - | - | - | - | - | 268 623 € | 128 071 € | 21 651 € | 62 965 € | 4267 € | 3810 € | 0 € | 0 € | 0 € | - | 2960 € | - | - | 40 952 € | 4488 € | 36 464 € | - | 0 € | 36 464 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3379 € | 0 € | 8793 € | 57 818 € | 69 990 € | 0 € | 17 467 € | 245 197 € | 262 664 € | 332 654 € | - | 86 862 € | 181 600 € | 0 € | 64 192 € | 332 654 € | 332 654 € |
| 2023 | 2579 € | 0 € | 22 113 € | 37 766 € | 62 458 € | 0 € | 19 230 € | 19 335 € | 38 565 € | 101 023 € | - | 61 717 € | 0 € | 0 € | 39 306 € | 101 023 € | 101 023 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 42 990 € | 11.2% | 25 650 € | 41 270 € | 60% |
| 2023 | 38 670 € | 27.9% | 22 680 € | 35 780 € | 6+20% |
| 2022 | 53 650 € | - | 16 660 € | 28 650 € | 5 |