| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 000 € | - | - | - | - | - | - | 25 699 € | -10 699 € | 0 € | 1476 € | 0 € | 31 870 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 045 € | 50 € | -44 095 € | - | 0 € | -44 095 € |
| 2023 | 15 000 € | - | - | - | - | - | - | 105 034 € | -90 034 € | 0 € | 1356 € | 17 086 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -74 304 € | 50 € | -74 354 € | - | 0 € | -74 354 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 13 327 € | 0 € | 8163 € | 395 000 € | 416 490 € | 715 253 € | 0 € | 0 € | 715 253 € | 1 131 743 € | - | 864 349 € | 0 € | 0 € | 267 394 € | 1 131 743 € | 1 131 743 € |
| 2023 | 0 € | 0 € | 11 000 € | 395 000 € | 406 000 € | 716 254 € | 0 € | 0 € | 716 254 € | 1 122 254 € | - | 102 099 € | 708 665 € | 0 € | 311 490 € | 1 122 254 € | 1 122 254 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 70.6% | 0 € | 0 € | - |
| 2023 | 170 € | - | 0 € | 0 € | - |
| 2022 | 0 € | - | 0 € | 0 € | - |