| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 869 001 € | - | - | - | - | - | - | 1 664 950 € | 204 051 € | 0 € | 241 103 € | 2266 € | 9360 € | 0 € | 0 € | 965 € | - | 3742 € | - | - | -46 923 € | 0 € | -46 923 € | - | 0 € | 56 071 € |
| 2023 | 890 081 € | - | - | - | - | - | - | 872 518 € | 17 563 € | 0 € | 159 784 € | 11 989 € | 360 € | 0 € | 0 € | 0 € | - | 3412 € | - | - | -134 004 € | 0 € | -134 004 € | - | 0 € | -160 553 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 21 568 € | 0 € | 283 964 € | 490 524 € | 796 056 € | 0 € | 18 € | 346 588 € | 346 606 € | 1 142 662 € | - | 261 994 € | 352 510 € | 0 € | 528 158 € | 1 142 662 € | 1 142 662 € |
| 2023 | 12 040 € | 0 € | 107 077 € | 285 374 € | 404 491 € | 0 € | 189 € | 79 744 € | 79 933 € | 484 424 € | - | 145 088 € | 335 999 € | 0 € | 3337 € | 484 424 € | 484 424 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -47 840 € | 617.2% | 58 320 € | 104 490 € | 160% |
| 2023 | 9250 € | 156.6% | 38 080 € | 70 050 € | 16+23% |
| 2022 | -16 350 € | - | 27 760 € | 52 470 € | 13 |