| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 41 047 € | - | - | - | - | - | - | 45 300 € | -4253 € | 20 967 € | 5206 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 426 € | 0 € | -30 426 € | - | 0 € | -30 426 € |
| 2023 | 40 969 € | - | - | - | - | - | - | 39 835 € | 1134 € | 15 283 € | 5127 € | 0 € | 156 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -19 432 € | 19 € | -19 451 € | - | 0 € | -19 451 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 291 € | 0 € | 239 € | 1847 € | 2377 € | 0 € | 0 € | 1868 € | 1868 € | 4245 € | - | 58 217 € | 0 € | 0 € | -53 972 € | 4245 € | 4245 € |
| 2023 | 1374 € | 0 € | 544 € | 1463 € | 3381 € | 0 € | 0 € | 1778 € | 1778 € | 5159 € | - | 28 705 € | 0 € | 0 € | -23 546 € | 5159 € | 5159 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5670 € | 68.2% | 590 € | 3210 € | 20% |
| 2023 | 3370 € | 57.5% | 390 € | 2840 € | 2+100% |
| 2022 | 2140 € | - | 30 € | 2100 € | 1 |