| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 51 683 € | - | - | - | - | - | - | 48 259 € | 3424 € | 12 036 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4497 € | - | - | -13 109 € | 0 € | -13 109 € | - | 0 € | -13 109 € |
| 2020 | 32 355 € | - | - | - | - | - | - | 60 207 € | -27 852 € | 3650 € | 0 € | 34 680 € | 43 244 € | 0 € | 0 € | 0 € | - | 1473 € | - | - | -41 539 € | 0 € | -41 539 € | - | 0 € | -41 539 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 105 € | 0 € | 0 € | 0 € | 105 € | 0 € | 0 € | 0 € | 0 € | 105 € | - | 118 361 € | 0 € | 0 € | -118 256 € | 105 € | 105 € |
| 2020 | 25 793 € | 0 € | 0 € | 0 € | 25 793 € | 36 783 € | 0 € | 7158 € | 43 941 € | 69 734 € | - | 118 402 € | 0 € | 56 479 € | -105 147 € | 69 734 € | 13 255 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||