| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 559 909 € | - | - | - | - | - | - | 480 428 € | 79 481 € | 0 € | 10 187 € | 0 € | 4380 € | 0 € | 0 € | 0 € | - | 1884 € | - | - | 63 030 € | 6787 € | 56 243 € | - | 0 € | 56 243 € |
| 2024 | 650 170 € | - | - | - | - | - | - | 540 206 € | 109 964 € | 0 € | 10 223 € | 0 € | 5534 € | 0 € | 0 € | 0 € | - | 1206 € | - | - | 93 001 € | 21 377 € | 71 624 € | - | 44 593 € | 27 031 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 78 854 € | 0 € | 55 403 € | 0 € | 134 257 € | 0 € | 0 € | 31 348 € | 31 348 € | 165 605 € | - | 79 667 € | 26 695 € | 0 € | 59 243 € | 165 605 € | 165 605 € |
| 2024 | 55 146 € | 0 € | 72 611 € | 0 € | 127 757 € | 0 € | 0 € | 38 522 € | 38 522 € | 166 279 € | - | 104 593 € | 31 655 € | 0 € | 30 031 € | 166 279 € | 166 279 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 267 140 € | 17.3% | 43 490 € | 101 110 € | 36+6% |
| 2023 | 227 820 € | 45.8% | 35 650 € | 87 130 € | 34+36% |
| 2022 | 156 220 € | - | 22 250 € | 53 420 € | 25 |