| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 500 € | - | - | - | - | - | - | 13 185 € | 315 € | 0 € | 0 € | 0 € | 120 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 195 € | 0 € | 195 € | - | 0 € | 195 € |
| 2023 | 19 500 € | - | - | - | - | - | - | 12 533 € | 6967 € | 0 € | 813 € | 0 € | 440 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5714 € | 0 € | 5714 € | - | 0 € | 5714 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 € | 0 € | 26 412 € | 0 € | 26 423 € | 0 € | 0 € | 0 € | 0 € | 26 423 € | - | 17 110 € | 0 € | 0 € | 9313 € | 26 423 € | 26 423 € |
| 2023 | 263 € | 0 € | 32 912 € | 0 € | 33 175 € | 0 € | 0 € | 0 € | 0 € | 33 175 € | - | 24 057 € | 0 € | 0 € | 9118 € | 33 175 € | 33 175 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 10 290 € | 195.7% | 4230 € | 6050 € | 20% |
| 2023 | 3480 € | 5.4% | 1430 € | 2050 € | 20% |
| 2022 | 3680 € | - | 1520 € | 2150 € | 2 |