| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 0 € | - | - | - | - | - | - | 1460 € | -1460 € | 12 297 € | 0 € | 0 € | 105 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 862 € | 0 € | -13 862 € | - | 0 € | -13 862 € |
| 2020 | 6800 € | - | - | - | - | - | - | 6820 € | -20 € | 1020 € | 0 € | 0 € | 143 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1183 € | 0 € | -1183 € | - | 0 € | -1183 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2021 | 507 € | 0 € | 3 € | 0 € | 510 € | 0 € | 0 € | 0 € | 0 € | 510 € | - | 0 € | 0 € | 0 € | 510 € | 510 € | - |
| 2020 | 1571 € | 0 € | 12 801 € | 0 € | 14 372 € | 0 € | 0 € | 0 € | 0 € | 14 372 € | - | 0 € | 0 € | 0 € | 14 372 € | 14 372 € | - |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2021 | Not available | |||
| 2020 | Not available | |||