| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2 199 131 € | - | - | - | - | - | - | 1 938 423 € | 260 708 € | 21 203 € | 94 311 € | 2 089 129 € | 0 € | 0 € | 3 017 177 € | 86 188 € | - | 87 611 € | - | - | 5 250 077 € | 0 € | 5 250 077 € | - | 0 € | 5 250 077 € |
| 2021 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 42 826 € | 34 863 234 € | 6 000 000 € | 2 387 756 € | 23 204 € | 31 967 € | - | 14 914 € | - | - | 31 248 421 € | 0 € | 31 248 421 € | - | 0 € | 31 248 421 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 324 127 € | 0 € | 750 713 € | 0 € | 1 074 840 € | 41 058 488 € | 0 € | 0 € | 41 058 488 € | 42 133 328 € | - | 509 693 € | 1 200 000 € | 0 € | 40 423 635 € | 42 133 328 € | 42 133 328 € |
| 2021 | 315 549 € | 0 € | 2 919 523 € | 0 € | 3 235 072 € | 36 924 700 € | 0 € | 0 € | 36 924 700 € | 40 159 772 € | - | 10 319 € | 2 500 000 € | 0 € | 37 649 453 € | 40 159 772 € | 40 159 772 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||