| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1777 € | - | - | - | - | - | - | 0 € | 1777 € | 0 € | 1047 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 730 € | 50 € | 680 € | - | 0 € | 680 € |
| 2024 | 831 € | - | - | - | - | - | - | 0 € | 831 € | 0 € | 1012 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 1 € | - | - | -182 € | 50 € | -232 € | - | 0 € | -232 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1300 € | 0 € | 0 € | 0 € | 1300 € | 0 € | 0 € | 0 € | 0 € | 1300 € | - | 386 € | 0 € | 0 € | 914 € | 1300 € | 1300 € |
| 2024 | 417 € | 0 € | 0 € | 0 € | 417 € | 0 € | 0 € | 0 € | 0 € | 417 € | - | 183 € | 0 € | 0 € | 234 € | 417 € | 417 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 50 € | 115.6% | 0 € | 0 € | - |
| 2023 | -320 € | 102.1% | 0 € | 0 € | - |
| 2022 | 15 270 € | - | 1180 € | 1820 € | - |