| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 162 273 € | - | - | - | - | - | - | 162 786 € | -513 € | 1650 € | 38 043 € | 0 € | 1819 € | 0 € | 0 € | 1403 € | - | 1196 € | - | - | -41 818 € | 0 € | -41 818 € | - | 0 € | -41 818 € |
| 2023 | 419 712 € | - | - | - | - | - | - | 371 783 € | 47 929 € | 14 950 € | 75 990 € | 0 € | 348 € | 0 € | 0 € | 399 € | - | 1300 € | - | - | -44 260 € | 6250 € | -50 510 € | - | 0 € | -50 510 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 40 381 € | 0 € | 181 159 € | 630 500 € | 852 040 € | 205 434 € | 0 € | 198 € | 205 632 € | 1 057 672 € | - | 322 482 € | 2 107 465 € | 0 € | -1 372 275 € | 1 057 672 € | 1 057 672 € |
| 2023 | 103 908 € | 0 € | 93 813 € | 268 000 € | 465 721 € | 357 682 € | 0 € | 123 € | 357 805 € | 823 526 € | - | 46 518 € | 2 107 465 € | 0 € | -1 330 457 € | 823 526 € | 823 526 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 20 650 € | 73.6% | 3360 € | 6500 € | 1-67% |
| 2023 | 78 360 € | 15.2% | 9820 € | 15 800 € | 30% |
| 2022 | 92 380 € | - | 8710 € | 15 760 € | 3 |