| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 803 860 € | - | - | - | - | - | - | 577 449 € | 226 411 € | 122 700 € | 12 603 € | 1524 € | 96 € | 0 € | 0 € | 2669 € | - | 2691 € | - | - | 92 514 € | 10 883 € | 81 631 € | - | 0 € | 81 631 € |
| 2024 | 934 495 € | - | - | - | - | - | - | 781 938 € | 152 557 € | 107 624 € | 15 017 € | 4434 € | 1087 € | 0 € | 0 € | 529 € | - | 2767 € | - | - | 31 025 € | 4750 € | 26 275 € | - | 0 € | 26 275 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 26 439 € | 0 € | 122 526 € | 126 € | 149 091 € | 0 € | 0 € | 47 598 € | 47 598 € | 196 689 € | - | 61 341 € | 41 767 € | 0 € | 93 581 € | 196 689 € | 196 689 € |
| 2024 | 28 892 € | 0 € | 71 436 € | 14 100 € | 114 428 € | 0 € | 0 € | 26 081 € | 26 081 € | 140 509 € | - | 85 032 € | 0 € | 0 € | 55 477 € | 140 509 € | 140 509 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 37 350 € | 3.6% | 15 540 € | 14 540 € | 4-33% |
| 2023 | 38 760 € | 70.7% | 14 790 € | 15 090 € | 6+50% |
| 2022 | 22 700 € | - | 8310 € | 10 730 € | 4 |